County Profile for Granite - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,298,183 Total Charges 3,953,207
Fixed Assets 664,760 Contract Allowance 597,038
Other Assets 29,100 Operating Revenue 3,356,169
Total Assets 2,992,043 Operating Expenses 4,142,231
Current Liabilities 836,592 Operating Margin -786,062
Long Term Liabilities 2,697,473 Other Income 561,933
Total Equity -542,022 Other Expense 0
Total Liabilities and Equity 2,992,043 Net Profit or Loss -224,129

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $139,840 Revenue per Bed $129,083 Revenue per Person $3,356,169
Net Margin per Discharge ($32,753) Net Margin per Bed ($30,233) Net Margin per Person ($786,062)
Net Profit per Discharge ($9,339) Net Profit per Bed ($8,620) Net Profit per Person ($224,129)
Net Fixed Assets per Discharge $27,698 Net Fixed Assets per Bed $25,568 Net Fixed Assets per Bed $664,760
Long Term Debt per Discharge $112,395 Long Term Debt per Bed $103,749 Long Term Debt per Person $2,697,473
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 83.1 %
Length of Stay 316 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,476 Net Fixed Assets 2,422 Population Estimate 1,151
Total Revenue 2,476 Long Term Liabilities 1,648 Total Patient Discharges 2,488
Net Margin 1,857 Total Patient Beds 1,627
Net Profit or Loss 2,452

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,016,295 2,316,028 0.8706
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 122,076 13 Nursing Administration 121,960
02,03 Captial Related - Movable Equipment 40,722 14 Central Services and Supply 0
04 Employee Benefits 523,079 15 Pharmacy 0
05 Administrative and General 657,604 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 64,293
07 Operation of Plant 148,430 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 96,993 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 164,361 20,21,22,23 Education Programs 0
Total General Service Cost Centers 1,939,518

County Profile for Granite - 2018